| Revenue | DKK 367K | +16% |
| EBITDA | DKK 59K | +70% |
| Net profit | DKK 9K | +144% |
| Total assets | DKK 296K | -2% |
| Equity | DKK 55K | +20% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 | 316 | 328 | 315 | 367 |
| Staff expenses | -0 | -246 | -261 | -280 | -308 |
| EBITDA | 77 | 71 | 66 | 35 | 59 |
| Depreciation & amort. | -34 | -49 | -49 | -49 | -49 |
| EBIT | 43 | 22 | 18 | -14 | 10 |
| Net financials | -0 | -1 | -1 | -1 | -1 |
| Profit before tax | 42 | 21 | 17 | -15 | 9 |
| Tax | 4 | 12 | 8 | 6 | 0 |
| Net profit | 38 | 10 | 9 | -21 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 444 | 482 | 294 | 301 | 296 |
| Equity | 47 | 57 | 65 | 46 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 425 | 228 | 249 | 235 |
| Total debt | 397 | 425 | 228 | 249 | 235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
FN Management | Management | 2018 – 2020 |
OD Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Meldgaard Dreyøe | Chief Executive Officer | 0 companies |
| Frederik Nicolai Deleuran Jørgensen | Management | 0 companies |
| Ole Dreyøe Olsen | Chief Executive Officer | 0 companies |