| Revenue | DKK -96K | +36% |
| EBITDA | DKK -96K | -36% |
| Net profit | DKK 5,5M | +0% |
| Total assets | DKK 184,4M | +3% |
| Equity | DKK 101,9M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -678 | -75 | -70 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -678 | -75 | -70 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -678 | -75 | -70 | -96 |
| Net financials | 5.696 | 3.074 | 19.215 | 50.228 | 11.651 | 5.606 | 5.451 |
| Profit before tax | 5.691 | 3.067 | 19.209 | 49.551 | 11.576 | 5.536 | 5.356 |
| Tax | -42 | -48 | -120 | -274 | -245 | 7 | -188 |
| Net profit | 5.733 | 3.115 | 19.329 | 49.825 | 11.821 | 5.529 | 5.544 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 28.162 | 31.678 | 76.919 | 154.073 | 171.746 | 179.290 | 184.367 |
| Equity | 6.733 | 9.848 | 29.176 | 79.001 | 90.822 | 96.351 | 101.895 |
| Long-term debt | 21.000 | 21.000 | 21.162 | 21.000 | 21.420 | 21.848 | 22.285 |
| Short-term debt | 430 | 830 | 26.581 | 54.073 | 59.504 | 61.091 | 60.187 |
| Total debt | 21.430 | 21.830 | 47.743 | 75.073 | 80.924 | 82.940 | 82.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2020 | — | — |
CM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SA INVEST 2007 ApS | Company | 25.0% | 25.0% | 2020 |
KLAUS NIELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Ankerstjerne Ejendomme ApS | Company | 25.0% | 25.0% | 2020 |
LKJ Invest 2018 ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toft Andresen | Management | 0 companies |
| Christian Marck Nielsen | Management | 0 companies |
| Line Kjær | Board of Directors | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |
| Niels Ankerstjerne Sloth | Chairman | 0 companies |