| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 56K | -4% |
| Net profit | DKK -230K | -168% |
| Total assets | DKK 13,6M | -1% |
| Equity | DKK 11M | -2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 38 | 205 | 418 | -238 | 86 | 1.079 | 1.116 |
| Staff expenses | -2 | -100 | -82 | -94 | -157 | -317 | -382 |
| EBITDA | 36 | -87 | 336 | -331 | -71 | 59 | 56 |
| Depreciation & amort. | -57 | -1 | -1 | -1 | -16 | -37 | -45 |
| EBIT | -21 | -88 | 335 | -332 | -87 | 22 | 12 |
| Net financials | 259 | -1.493 | 819 | -448 | -1.189 | 338 | -236 |
| Profit before tax | 238 | -1.582 | 1.154 | -781 | -1.276 | 360 | -224 |
| Tax | 103 | -51 | 108 | 0 | -0 | 20 | 5 |
| Net profit | 135 | -1.530 | 1.046 | -781 | -1.276 | 340 | -230 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.237 | 14.742 | 15.534 | 14.660 | 13.294 | 13.724 | 13.630 |
| Equity | 13.562 | 12.032 | 13.078 | 12.297 | 10.907 | 11.247 | 11.017 |
| Long-term debt | 2.226 | 2.226 | 2.226 | 2.226 | 2.226 | 2.226 | 2.226 |
| Short-term debt | 12 | 484 | 230 | 136 | 161 | 231 | 365 |
| Total debt | 2.238 | 2.710 | 2.456 | 2.362 | 2.388 | 2.458 | 2.591 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|