| Revenue | DKK -95K | — |
| EBITDA | DKK -95K | -101% |
| Net profit | DKK 16,5M | -2% |
| Total assets | DKK 129,2M | +1% |
| Equity | DKK 122,8M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.487 | 9.674 | 6.912 | 10.852 | 8.462 | 16.455 | 16.757 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.487 | 9.674 | 6.912 | 10.852 | 8.462 | 16.455 | 16.757 | -95 |
| Net financials | 4.499 | 9.715 | 6.947 | 10.811 | 8.427 | 16.507 | 16.856 | 16.644 |
| Profit before tax | 4.487 | 9.695 | 6.930 | 10.788 | 8.415 | 16.490 | 16.749 | 16.549 |
| Tax | -1 | 3 | 19 | -19 | -1 | 30 | -0 | 51 |
| Net profit | 4.488 | 9.692 | 6.910 | 10.807 | 8.416 | 16.460 | 16.749 | 16.497 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 59.217 | 68.144 | 77.954 | 88.891 | 95.228 | 113.741 | 127.700 | 129.242 |
| Equity | 59.205 | 68.103 | 75.013 | 85.709 | 94.013 | 109.686 | 123.317 | 122.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 41 | 2.941 | 3.181 | 1.215 | 4.055 | 4.383 | 6.427 |
| Total debt | 12 | 41 | 2.941 | 3.181 | 1.215 | 4.055 | 4.383 | 6.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Audit | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kold | Audit | 0 companies |