| Revenue | DKK 2,8M | +15% |
| EBITDA | DKK 323K | +764% |
| Net profit | DKK 171K | +256% |
| Total assets | DKK 2,2M | -8% |
| Equity | DKK 1,3M | +4% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.981 | 2.877 | 3.627 | 3.166 | 2.999 | 2.461 | 2.838 |
| Staff expenses | -1.679 | -2.189 | -2.706 | -2.342 | -2.550 | -2.510 | -2.515 |
| EBITDA | 302 | 688 | 901 | 824 | 450 | -49 | 323 |
| Depreciation & amort. | -95 | -87 | -80 | -73 | -60 | -110 | -110 |
| EBIT | 207 | 601 | 821 | 751 | 390 | -158 | 213 |
| Net financials | -17 | -9 | -14 | -17 | 25 | 22 | 11 |
| Profit before tax | 190 | 592 | 807 | 734 | 414 | -137 | 225 |
| Tax | 51 | 137 | 182 | 165 | 96 | -26 | 53 |
| Net profit | 139 | 455 | 625 | 569 | 319 | -110 | 171 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.406 | 1.846 | 2.728 | 3.135 | 2.626 | 2.441 | 2.242 |
| Equity | 416 | 763 | 1.278 | 1.397 | 1.515 | 1.285 | 1.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 880 | 985 | 1.363 | 1.669 | 1.019 | 1.091 | 843 |
| Total debt | 880 | 985 | 1.363 | 1.669 | 1.019 | 1.091 | 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2025 | — | — |
MF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holle Schneider Holding ApS | Company | 50.0% | 50.0% | 2025 |
MIKE 2018 ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Schneider | Management | 0 companies |
| Michael Fahlén | Management | 0 companies |