| Revenue | DKK 6,1M | -12% |
| EBITDA | DKK 2,6M | -27% |
| Net profit | DKK -311K | -277% |
| Total assets | DKK 39,9M | -3% |
| Equity | DKK 7,4M | -4% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.631 | 7.005 | 6.966 | 4.535 | 3.337 | 6.954 | 6.107 |
| Staff expenses | -5.277 | -4.303 | -3.113 | -3.193 | -2.771 | -3.348 | -3.515 |
| EBITDA | 3.354 | 271 | 3.853 | 1.224 | 470 | 3.573 | 2.592 |
| Depreciation & amort. | -1.532 | -1.345 | -1.389 | -1.396 | -1.398 | -1.518 | -1.571 |
| EBIT | 1.823 | -1.074 | 2.464 | -172 | -927 | 2.055 | 1.021 |
| Net financials | -1.629 | -1.685 | -1.389 | -1.304 | -1.288 | -1.829 | -1.418 |
| Profit before tax | 194 | -2.760 | 1.075 | -1.476 | -2.215 | 225 | -397 |
| Tax | 71 | -607 | 238 | -326 | -487 | 50 | -87 |
| Net profit | 123 | -2.152 | 837 | -1.150 | -1.728 | 175 | -311 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 52.765 | 45.771 | 44.863 | 43.752 | 41.561 | 41.387 | 39.944 |
| Equity | 11.319 | 9.167 | 9.903 | 9.300 | 7.572 | 7.747 | 7.437 |
| Long-term debt | 32.678 | 27.457 | 25.237 | 25.012 | 27.368 | 26.766 | 26.109 |
| Short-term debt | 4.795 | 5.460 | 5.691 | 5.629 | 3.297 | 3.500 | 3.111 |
| Total debt | 37.473 | 32.917 | 30.928 | 30.641 | 30.665 | 30.265 | 29.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2018 | — | — |
VM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juli-Ane Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Løvendahl Nielsen | Founder | 0 companies |
| Verner Møller Jensen | Management | 0 companies |