| Revenue | DKK 9M | -17% |
| EBITDA | DKK 1,1M | -23% |
| Net profit | DKK 705K | -33% |
| Total assets | DKK 7,7M | +20% |
| Equity | DKK 3,2M | +7% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.728 | 6.512 | 7.370 | 10.866 | 9.023 |
| Staff expenses | -3.485 | -5.360 | -6.582 | -9.463 | -7.938 |
| EBITDA | 243 | 1.152 | 788 | 1.402 | 1.085 |
| Depreciation & amort. | -30 | -30 | -46 | -32 | -132 |
| EBIT | 213 | 1.122 | 742 | 1.370 | 953 |
| Net financials | -1 | -37 | 1 | -24 | -37 |
| Profit before tax | 213 | 1.085 | 743 | 1.346 | 916 |
| Tax | 50 | 244 | 173 | 298 | 211 |
| Net profit | 163 | 842 | 570 | 1.048 | 705 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.723 | 4.175 | 5.179 | 6.444 | 7.742 |
| Equity | 1.012 | 1.854 | 2.424 | 3.022 | 3.227 |
| Long-term debt | 49 | 320 | 256 | 356 | 784 |
| Short-term debt | 2.548 | 1.913 | 2.442 | 3.014 | 3.646 |
| Total debt | 2.597 | 2.234 | 2.699 | 3.371 | 4.430 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Meyer | Management | 0 companies |
| Mads Lunde Meyer | Board of Directors | 0 companies |
| Jørgen Puck | Board of Directors | 0 companies |
| Helle Lunde Meyer | Board of Directors | 0 companies |