| Revenue | DKK -131K | -109% |
| EBITDA | DKK -131K | -11% |
| Net profit | DKK 312K | +120% |
| Total assets | DKK 4,6M | -50% |
| Equity | DKK 3,4M | -56% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 23.072 | 7.270 | 4.695 | 1.532 | -131 |
| Staff expenses | -22.990 | -8.792 | -4.611 | -1.650 | -0 |
| EBITDA | -186 | -1.522 | 84 | -118 | -131 |
| Depreciation & amort. | -1.003 | -1.003 | -1.002 | -1.000 | -0 |
| EBIT | -1.189 | -2.525 | -918 | -1.118 | -131 |
| Net financials | 6 | -32 | 396 | -424 | 443 |
| Profit before tax | -1.183 | -2.557 | -522 | -1.542 | 312 |
| Tax | -259 | -560 | -109 | 9 | -0 |
| Net profit | -924 | -1.997 | -413 | -1.551 | 312 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 15.737 | 11.852 | 11.017 | 9.152 | 4.610 |
| Equity | 11.638 | 9.641 | 9.228 | 7.677 | 3.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.439 | 2.111 | 1.789 | 1.476 | 1.221 |
| Total debt | 3.439 | 2.111 | 1.789 | 1.476 | 1.221 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Steger Sørensen | Board of Directors | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Preben Schou | Board of Directors | 0 companies |
| Mette Røjskjær Christensen | Board of Directors | 0 companies |
| Dan Silving Petersen | Chairman | 0 companies |