| Revenue | DKK 6,2M | +29% |
| EBITDA | DKK 503K | -61% |
| Net profit | DKK -734K | -601% |
| Total assets | DKK 4,3M | +13% |
| Equity | DKK 1,4M | -34% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.020 | 4.739 | 5.885 | 4.789 | 6.154 |
| Staff expenses | -3.076 | -3.417 | -3.021 | -3.505 | -5.651 |
| EBITDA | 944 | 1.322 | 1.398 | 1.284 | 503 |
| Depreciation & amort. | -1.082 | -1.216 | -1.087 | -1.027 | -1.120 |
| EBIT | -138 | 106 | 311 | 257 | -617 |
| Net financials | 6 | -11 | -62 | -26 | -117 |
| Profit before tax | -132 | 94 | 249 | 231 | -734 |
| Tax | -15 | 26 | 4 | 85 | -0 |
| Net profit | -117 | 68 | 245 | 146 | -734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.524 | 3.072 | 2.988 | 3.846 | 4.337 |
| Equity | 1.543 | 1.611 | 2.012 | 2.158 | 1.425 |
| Long-term debt | 0 | 0 | 0 | 7 | 765 |
| Short-term debt | 1.981 | 1.461 | 977 | 1.681 | 2.148 |
| Total debt | 1.981 | 1.461 | 977 | 1.688 | 2.913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BV Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Vosper | Management | 0 companies |
| Lars Paasche Lisander | Chairman | 0 companies |
| Martin Lynge Vesth | Chairman | 0 companies |
| Jason Vosper | Board of Directors | 0 companies |
| Flemming John Rasmussen | Board of Directors | 0 companies |