| Revenue | DKK 403K | +77% |
| EBITDA | DKK 5K | +107% |
| Net profit | DKK -480 | +99% |
| Total assets | DKK 496K | -11% |
| Equity | DKK 89K | -1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 322 | 147 | 332 | -1 | 5 | 227 | 403 |
| Staff expenses | -224 | -252 | -248 | -192 | -8 | -214 | -339 |
| EBITDA | 98 | -105 | 84 | -193 | -9 | -63 | 5 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 92 | -111 | 78 | -193 | -9 | -63 | 5 |
| Net financials | -4 | -10 | -22 | -12 | -4 | -11 | -5 |
| Profit before tax | 88 | -121 | 56 | -205 | -13 | -73 | -0 |
| Tax | 23 | -1 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 66 | -119 | 60 | -205 | -13 | -73 | -0 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 863 | 801 | 990 | 675 | 634 | 559 | 496 |
| Equity | 441 | 321 | 381 | 176 | 163 | 90 | 89 |
| Long-term debt | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 475 | 609 | 499 | 471 | 469 | 407 |
| Total debt | 418 | 475 | 609 | 499 | 471 | 469 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Syssel Weiss Warholm | Founder | 0 companies |