| Revenue | DKK 6,4M | +33% |
| EBITDA | DKK 6,4M | +32% |
| Net profit | DKK 203K | -79% |
| Total assets | DKK 69,9M | +0% |
| Equity | DKK 8M | -6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.191 | -266 | 237 | 13.224 | 4.778 | 4.837 | 6.430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -48 |
| EBITDA | -1.191 | -266 | 237 | 13.224 | 4.778 | 4.837 | 6.382 |
| Depreciation & amort. | -0 | -0 | -0 | -1.771 | -2.024 | -2.024 | -2.024 |
| EBIT | -1.191 | -266 | 237 | 11.453 | 2.754 | 2.813 | 4.359 |
| Net financials | -20 | -26 | -149 | -3.201 | -1.328 | -1.555 | -4.167 |
| Profit before tax | -1.211 | -293 | 89 | 0 | 1.425 | 1.259 | 191 |
| Tax | -0 | -0 | -0 | -0 | 313 | 283 | -12 |
| Net profit | -1.211 | -293 | 89 | 8.251 | 1.112 | 975 | 203 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 138 | 104.559 | 70.250 | 73.919 | 70.887 | 69.768 | 69.851 |
| Equity | -711 | -316 | 46 | 8.297 | 7.604 | 8.579 | 8.031 |
| Long-term debt | 0 | 0 | 60.800 | 55.635 | 53.261 | 55.858 | 55.704 |
| Short-term debt | 849 | 104.876 | 9.044 | 9.627 | 8.272 | 3.663 | 4.537 |
| Total debt | 849 | 104.876 | 69.844 | 65.261 | 61.533 | 59.521 | 60.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2025 | — | — |
JS Management | Management | 2025 | — | — |
LM Management | Management | 2018 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IN I Vandel Holding ApS | Company | 50.0% | 50.0% | 2023 |
Brave Investering Holding ApS | Company | 33.3% | 33.3% | 2023 |
Infranode Vandel Holding II ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Management | 0 companies |
| Jacob Simonsen | Management | 0 companies |
| Lars Møller Salling | Management | 0 companies |
| Cyrille Hervé Jean Déstriche De Barace | Chief Executive Officer | 0 companies |
| Carl-Emil Börje Lindholm | Board of Directors | 0 companies |
| Poul Søndermark Svendsen | Board of Directors | 0 companies |
| Silas Harbo | Chairman | 0 companies |
| Max Magnuz Antero Engardt | Board of Directors | 0 companies |
| Aleksi Juhani Graan | Chairman | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Joel Sebastian Löfroth | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |
| Martin Bjerge | Board of Directors | 0 companies |