| Revenue | DKK 10,8M | -28% |
| EBITDA | DKK 4,9M | -46% |
| Net profit | DKK -5,7M | -277% |
| Total assets | DKK 187,1M | -2% |
| Equity | DKK 39,8M | -13% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.619 | 7.086 | 8.925 | 14.905 | 10.754 |
| Staff expenses | -1.641 | -4.425 | -5.011 | -5.662 | -5.808 |
| EBITDA | 978 | 2.661 | 3.914 | 9.243 | 4.946 |
| Depreciation & amort. | -1.107 | -3.788 | -4.308 | -4.481 | -11.638 |
| EBIT | -129 | -1.127 | -394 | 4.762 | -6.692 |
| Net financials | -838 | 2.761 | -8.282 | -608 | -610 |
| Profit before tax | -967 | 1.634 | -8.676 | 4.155 | -7.302 |
| Tax | -214 | 366 | -1.904 | 924 | -1.597 |
| Net profit | -753 | 1.268 | -6.772 | 3.231 | -5.705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 133.773 | 187.759 | 187.331 | 190.106 | 187.139 |
| Equity | 47.914 | 49.127 | 42.298 | 45.529 | 39.823 |
| Long-term debt | 0 | 94.472 | 100.583 | 99.000 | 90.000 |
| Short-term debt | 85.730 | 43.665 | 44.450 | 45.577 | 57.316 |
| Total debt | 85.730 | 138.137 | 145.033 | 144.577 | 147.316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|