| Revenue | DKK 0 | — |
| EBITDA | DKK -71K | +23% |
| Net profit | DKK 10,6M | -14% |
| Total assets | DKK 40,7M | -7% |
| Equity | DKK 40,4M | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -7 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -12 | -7 | -97 | -145 | -92 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -12 | -7 | -97 | -145 | -92 | -71 |
| Net financials | 10.054 | 15.557 | 33.408 | 42.139 | 12.745 | 8.912 | 12.278 | 10.617 |
| Profit before tax | 10.039 | 15.551 | 33.396 | 42.132 | 12.648 | 8.767 | 12.186 | 10.546 |
| Tax | -369 | -610 | -420 | -151 | -37 | -63 | -39 | -23 |
| Net profit | 10.408 | 16.160 | 33.816 | 42.283 | 12.685 | 8.830 | 12.225 | 10.569 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 123.435 | 112.358 | 115.066 | 106.598 | 64.457 | 50.654 | 43.586 | 40.723 |
| Equity | 10.458 | 26.618 | 60.434 | 101.079 | 61.264 | 43.094 | 41.820 | 40.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112.977 | 85.740 | 54.632 | 5.519 | 3.193 | 7.560 | 1.766 | 334 |
| Total debt | 112.977 | 85.740 | 54.632 | 5.519 | 3.193 | 7.560 | 1.766 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADARA HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
VGK HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
KGJ HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
FEIK Holding ApS | Company | 10.0% | 10.0% | 2021 |
HEVI Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Gottenborg Kajbæk | Management | 0 companies |
| Dan Gottenborg Jacobsen | Chairman | 0 companies |
| Kim René Gottenborg Jacobsen | Chairman | 0 companies |
| Bent Ramskov Laursen | Board of Directors | 0 companies |