| Revenue | DKK -35K | +9% |
| EBITDA | DKK -235K | -1% |
| Net profit | DKK 46K | -8% |
| Total assets | DKK 470K | -35% |
| Equity | DKK 423K | +12% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -13 | 0 | -22 | -38 | -33 | -32 | -35 |
| Staff expenses | -100 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -127 | -213 | -237 | -222 | -238 | -233 | -232 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -213 | -237 | -222 | -238 | -233 | -232 | -235 |
| Net financials | 149 | 297 | 296 | 294 | 293 | 298 | 296 | 294 |
| Profit before tax | 22 | 83 | 59 | 71 | 55 | 64 | 64 | 59 |
| Tax | 5 | 18 | 13 | 16 | 12 | 14 | 14 | 13 |
| Net profit | 17 | 65 | 46 | 56 | 43 | 50 | 50 | 46 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 167 | 247 | 272 | 319 | 399 | 722 | 470 |
| Equity | 67 | 132 | 179 | 234 | 277 | 327 | 377 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 35 | 68 | 38 | 42 | 72 | 345 | 47 |
| Total debt | 30 | 35 | 68 | 38 | 42 | 72 | 345 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2018 | — | — |
PV Management | Management | 2018 | — | — |
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PATRIZIA Global Partners A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Grubbe | Management | 0 companies |
| Peter Vilhelm Carøe | Management | 0 companies |
| Mads Rude | Management | 0 companies |