| Revenue | DKK 4,9M | +39% |
| EBITDA | DKK 2,3M | +51% |
| Net profit | DKK 1,8M | +47% |
| Total assets | DKK 3,1M | +41% |
| Equity | DKK 2,1M | +46% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 879 | 1.855 | 2.489 | 2.938 | 2.927 | 3.546 | 4.920 |
| Staff expenses | -167 | -820 | -1.248 | -1.532 | -1.910 | -1.820 | -2.012 | -2.604 |
| EBITDA | 36 | 59 | 607 | 957 | 1.028 | 1.107 | 1.534 | 2.317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBIT | 36 | 59 | 607 | 957 | 1.028 | 1.107 | 1.534 | 2.283 |
| Net financials | 0 | -1 | -4 | -6 | -3 | -4 | -6 | -32 |
| Profit before tax | 36 | 57 | 603 | 950 | 1.025 | 1.103 | 1.527 | 2.251 |
| Tax | 8 | 13 | 134 | 215 | 228 | 244 | 337 | 501 |
| Net profit | 28 | 44 | 469 | 736 | 797 | 859 | 1.190 | 1.751 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 373 | 1.113 | 1.456 | 1.467 | 1.613 | 2.207 | 3.105 |
| Equity | 78 | 191 | 637 | 973 | 1.020 | 1.078 | 1.419 | 2.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 |
| Short-term debt | 60 | 182 | 476 | 483 | 448 | 530 | 785 | 938 |
| Total debt | 60 | 182 | 476 | 483 | 448 | 530 | 785 | 1.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2019 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISGAARD HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
JM Sundstrøm Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Visgaard Hansen | Management | 0 companies |
| Jesper Mott Sundstrøm | Management | 0 companies |