Riskpilot← Back to searchSign inGet full accessLarsen Cows ApS
APSActiveCVR 39682699Tolshøj 63Raising of dairy cattle · NACE 0141Est. 20182 employees
Revenue 2024
DKK 1,4M
+8% vs 2023
EBITDA margin
63.7%
+40% vs 2023
Equity ratio
51.6%
Financial strength
Net profit 2024
DKK 100K
+1632% vs 2023
| Revenue | DKK 1,4M | +8% |
| EBITDA | DKK 904K | +40% |
| Net profit | DKK 100K | +1632% |
| Total assets | DKK 7M | -8% |
| Equity | DKK 3,6M | +3% |
| Employees | 2 | — |
Legal name
Larsen Cows ApS
CVR number
39682699
Legal form
Anpartsselskab
NACE code
0141 · Raising of dairy cattle
Founded
27. juni 2018
Share capital
DKK 50.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at drive landbrugsvirksomhed med malkekvæg og tilhørende opdræt samt hermed beslægtede aktiviteter.
Address
Tolshøj 63
Email
mallrunelarsen@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.543 | 1.617 | 1.369 | 1.700 | 1.901 | 1.315 | 1.420 |
| Staff expenses | -279 | -668 | -884 | -840 | -766 | -573 | -516 |
| EBITDA | 1.264 | 949 | 485 | 860 | 1.135 | 645 | 904 |
| Depreciation & amort. | -107 | -117 | -202 | -344 | -352 | -564 | -516 |
| EBIT | 1.157 | 832 | 283 | 516 | 783 | 81 | 388 |
| Net financials | -52 | -27 | -45 | -111 | -100 | -55 | -176 |
| Profit before tax | 1.105 | 805 | 238 | 405 | 683 | 26 | 211 |
| Tax | 274 | 158 | 53 | 73 | 118 | 20 | 111 |
| Net profit | 831 | 647 | 185 | 333 | 565 | 6 | 100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.075 | 3.595 | 4.609 | 5.610 | 6.158 | 7.684 | 7.049 |
| Equity | 1.804 | 2.451 | 2.636 | 2.969 | 3.534 | 3.539 | 3.639 |
| Long-term debt | 201 | 42 | 241 | 1.211 | 518 | 1.913 | 1.690 |
| Short-term debt | 949 | 919 | 1.497 | 1.191 | 1.863 | 2.007 | 1.473 |
| Total debt | 1.150 | 961 | 1.738 | 2.403 | 2.381 | 3.920 | 3.163 |
EBITDA margin
63.7%
This company
15.8%
Market median
+303% vs market
20182024
Equity ratio
51.6%
This company
38.2%
Market median
+35% vs market
20182024
Return on equity
2.7%
This company
18.4%
Market median
-85% vs market
20182024
Net profit margin
7.0%
This company
8.1%
Market median
-14% vs market
20182024
Asset turnover
0.20×
This company
1.12×
Market median
-82% vs market
20182024
Debt / equity
0.94×
This company
0.62×
Market median
+52% vs market
20182024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2018 | — | — |
TB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larsen Cows Holding ApS | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Larsen Cows Holding ApS
Larsen Cows ApS Board members of Larsen Cows ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Schmidt Larsen | Founder | 0 companies |
| Tom Brian Larsen | Management | 0 companies |