Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Larsen Cows ApS
APS
Active
Advertising protection
CVR 39682699
Tolshøj 63, 9631
Gedsted
Raising of dairy cattle
·
NACE 0141
Est. 2018 · 8 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Raising of dairy cattle
/
Larsen Cows ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.080
1.420
1.315
1.901
1.700
Staff expenses
-562
-516
-573
-766
-840
EBITDA
1.519
904
645
1.135
860
Depreciation & amort.
-531
-516
-564
-352
-344
EBIT
987
388
81
783
516
Net financials
-175
-176
-55
-100
-111
Profit before tax
812
211
26
683
405
Tax
72
111
20
118
73
Net profit
740
100
6
565
333
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
7.271
7.049
7.684
6.158
5.610
Equity
4.380
3.639
3.539
3.534
2.969
Long-term debt
1.470
1.690
1.913
518
1.211
Short-term debt
1.185
1.473
2.007
1.863
1.191
Total debt
2.655
3.163
3.920
2.381
2.403
Financial ratios
5-year trend
EBITDA margin (of gross profit)
73,0 %
This company
2021
2025
Equity ratio
60,2 %
This company
38,2 %
Market median
This company
Market median
58% above market
2021
2025
Return on equity
16,9 %
This company
18,4 %
Market median
This company
Market median
8% below market
2021
2025
Net profit margin (of gross profit)
35,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,29×
This company
2021
2025
Debt / equity
0,66×
This company
0,62×
Market median
This company
Market median
6% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Larsen Cows ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
