| Revenue | DKK 3,1M | -16% |
| EBITDA | DKK 774K | -53% |
| Net profit | DKK 150K | -85% |
| Total assets | DKK 13,5M | +5% |
| Equity | DKK 4,8M | -1% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.692 | 2.120 | 2.118 | 2.384 | 3.328 | 3.721 | 3.123 |
| Staff expenses | -1.171 | -964 | -1.026 | -1.327 | -1.589 | -2.086 | -2.335 |
| EBITDA | 522 | 1.156 | 1.092 | 1.020 | 1.682 | 1.636 | 774 |
| Depreciation & amort. | -2 | -14 | -27 | -45 | -49 | -55 | -89 |
| EBIT | 520 | 1.142 | 1.065 | 974 | 1.633 | 1.581 | 685 |
| Net financials | -100 | -119 | -149 | -118 | -165 | -333 | -481 |
| Profit before tax | 420 | 1.023 | 916 | 856 | 1.467 | 1.248 | 204 |
| Tax | 97 | 232 | 210 | 198 | 321 | 279 | 55 |
| Net profit | 323 | 791 | 706 | 659 | 1.146 | 969 | 150 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.644 | 6.114 | 8.054 | 9.073 | 10.762 | 12.796 | 13.489 |
| Equity | 1.167 | 1.958 | 2.114 | 2.772 | 3.919 | 4.888 | 4.837 |
| Long-term debt | 0 | 25 | 24 | 515 | 0 | 0 | 0 |
| Short-term debt | 3.477 | 4.126 | 5.911 | 5.780 | 6.835 | 7.900 | 8.648 |
| Total debt | 3.477 | 4.152 | 5.934 | 6.294 | 6.835 | 7.900 | 8.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Ramsdal Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ramsdal Andersen | Management | 0 companies |