| Revenue | DKK 7K | -85% |
| EBITDA | DKK -658K | -34% |
| Net profit | DKK 2M | -9% |
| Total assets | DKK 45,8M | +4% |
| Equity | DKK 45,8M | +4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.959 | 352 | -540 | 3.197 | 1.549 | 300 | 45 | 7 |
| Staff expenses | -7.213 | -1.430 | -0 | -866 | -110 | -198 | -538 | -665 |
| EBITDA | 15.746 | -1.078 | -540 | 2.331 | 1.439 | 102 | -493 | -658 |
| Depreciation & amort. | -26 | -67 | -40 | -38 | -35 | -37 | -62 | -46 |
| EBIT | 15.720 | -1.145 | -580 | 2.293 | 1.403 | 65 | -555 | -704 |
| Net financials | -196 | 701 | 471 | 2.283 | -4.648 | 3.047 | 3.312 | 3.221 |
| Profit before tax | 15.524 | -444 | -109 | 4.577 | -3.245 | 3.112 | 2.757 | 2.517 |
| Tax | 2.986 | -105 | -21 | 1.007 | -714 | 682 | 608 | 555 |
| Net profit | 12.537 | -339 | -88 | 3.570 | -2.531 | 2.430 | 2.149 | 1.962 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53.659 | 42.403 | 42.776 | 44.462 | 39.433 | 41.774 | 43.960 | 45.836 |
| Equity | 39.529 | 39.190 | 38.177 | 41.746 | 39.216 | 41.646 | 43.796 | 45.758 |
| Long-term debt | 0 | 0 | 10 | 10 | 18 | 8 | 0 | 0 |
| Short-term debt | 13.795 | 3.204 | 4.589 | 2.706 | 200 | 121 | 164 | 79 |
| Total debt | 13.795 | 3.204 | 4.599 | 2.716 | 218 | 128 | 164 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|