| Revenue | DKK 1,3M | -25% |
| EBITDA | DKK -1,9M | -222% |
| Net profit | DKK 98K | -86% |
| Total assets | DKK 5,1M | +64% |
| Equity | DKK 1,5M | -2% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | 652 | 629 | 1.361 | 1.795 | 1.343 |
| Staff expenses | -0 | -0 | -639 | -839 | -2.174 | -2.391 | -3.263 |
| EBITDA | -6 | -8 | 14 | -210 | -812 | -596 | -1.920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -22 |
| EBIT | -6 | -8 | 14 | -210 | -812 | -600 | -1.942 |
| Net financials | 60 | 0 | 12 | 275 | 858 | 1.183 | 1.590 |
| Profit before tax | 54 | -8 | 27 | 65 | 46 | 583 | -351 |
| Tax | -0 | -2 | 6 | -46 | -178 | -124 | -450 |
| Net profit | 54 | -6 | 22 | 111 | 224 | 707 | 98 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 128 | 354 | 748 | 748 | 2.736 | 3.100 | 5.089 |
| Equity | 104 | 198 | 219 | 104 | 1.393 | 1.563 | 1.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 156 | 528 | 643 | 1.343 | 1.532 | 3.555 |
| Total debt | 24 | 156 | 528 | 643 | 1.343 | 1.532 | 3.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Founder | Founder | 2018 | — | — |
JH Management | Management | 2018 | — | — |
DI Founder | Founder | 2018 | — | — |
MJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kalakuta Republic ApS | Company | 20.0% | 20.0% | 2024 |
Hijazi Holding ApS | Company | 20.0% | 20.0% | 2024 |
Azure Ventures ApS | Company | 20.0% | 20.0% | 2024 |
Fortune Express ApS | Company | 20.0% | 20.0% | 2024 |
Jesper Koch Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Henri 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Bidstrup Østergaard | Founder | 0 companies |
| Jesper Hansen | Management | 0 companies |
| Daniel Ibrahim Hijazi | Founder | 0 companies |
| Magnus Juul Hirszhorn | Management | 0 companies |