| Revenue | DKK 7,9M | +13% |
| EBITDA | DKK 2M | -18% |
| Net profit | DKK 1,1M | -29% |
| Total assets | DKK 8,9M | -9% |
| Equity | DKK 6,6M | +1% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.695 | 3.242 | 3.275 | 4.764 | 5.569 | 6.402 | 6.954 | 7.865 |
| Staff expenses | -1.691 | -1.836 | -2.559 | -3.065 | -2.763 | -3.737 | -4.467 | -5.830 |
| EBITDA | 1.004 | 1.383 | 716 | 1.699 | 2.807 | 2.665 | 2.486 | 2.035 |
| Depreciation & amort. | -366 | -373 | -364 | -373 | -415 | -433 | -507 | -535 |
| EBIT | 638 | 1.010 | 353 | 1.326 | 2.392 | 2.232 | 1.980 | 1.500 |
| Net financials | -33 | -16 | -5 | -3 | -21 | -89 | 11 | -43 |
| Profit before tax | 605 | 994 | 348 | 1.322 | 2.372 | 2.143 | 1.991 | 1.457 |
| Tax | 177 | 262 | 119 | 334 | 565 | 514 | 478 | 390 |
| Net profit | 428 | 733 | 228 | 989 | 1.806 | 1.629 | 1.513 | 1.067 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.133 | 5.700 | 6.981 | 7.502 | 8.823 | 8.749 | 9.723 | 8.853 |
| Equity | 3.600 | 4.208 | 4.436 | 4.560 | 5.367 | 5.996 | 6.509 | 6.576 |
| Long-term debt | 626 | 592 | 709 | 804 | 665 | 631 | 510 | 34 |
| Short-term debt | 858 | 862 | 1.787 | 2.042 | 2.689 | 1.993 | 2.540 | 2.083 |
| Total debt | 1.484 | 1.454 | 2.496 | 2.846 | 3.353 | 2.624 | 3.050 | 2.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Holst Holding ApS | Company | 66.7% | 66.7% | 2025 |
Christian Dath Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Holst | Management | 0 companies |
| Heidi Thonsgaard Holst | Board of Directors | 0 companies |
| Christian Bjerno Dath | Board of Directors | 0 companies |
| Laila Holst | Chairman | 0 companies |