| Revenue | DKK -40K | -5% |
| EBITDA | DKK -40K | +5% |
| Net profit | DKK 3,7M | -1% |
| Total assets | DKK 107,9M | +3% |
| Equity | DKK 107,8M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -17 | -26 | -26 | -27 | -42 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -17 | -26 | -26 | -27 | -42 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -17 | -26 | -26 | -27 | -42 | -40 |
| Net financials | 2.263 | 4.150 | 6.402 | 9.076 | 61.756 | 1.184 | 3.893 | 4.043 |
| Profit before tax | 2.257 | 4.144 | 6.385 | 9.049 | 61.730 | 1.157 | 3.850 | 4.003 |
| Tax | -1 | -2 | 1 | 135 | -238 | 68 | 81 | 287 |
| Net profit | 2.258 | 4.146 | 6.384 | 8.914 | 61.968 | 1.089 | 3.769 | 3.716 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.914 | 25.952 | 32.226 | 40.204 | 101.552 | 101.908 | 104.930 | 107.939 |
| Equity | 21.908 | 25.946 | 32.220 | 40.078 | 101.546 | 101.885 | 104.903 | 107.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 126 | 7 | 23 | 27 | 170 |
| Total debt | 6 | 6 | 6 | 126 | 7 | 23 | 27 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |