| Revenue | DKK -61K | -10% |
| EBITDA | DKK -61K | +10% |
| Net profit | DKK 105K | -99% |
| Total assets | DKK 135,9M | -4% |
| Equity | DKK 132,9M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -31 | -47 | 52.856 | -57 | -40 | -68 | -61 |
| Staff expenses | -0 | -0 | -0 | -22.981 | -0 | -0 | -0 | -0 |
| EBITDA | -261 | -31 | -47 | 29.875 | -57 | -40 | -68 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -3.406 | -0 | -0 | -0 | -0 |
| EBIT | -261 | -31 | -47 | 26.469 | -57 | -40 | -68 | -61 |
| Net financials | 341 | 14.480 | 19.102 | 14.145 | 18.908 | 11.650 | 8.805 | -273 |
| Profit before tax | 80 | 14.449 | 19.056 | 40.614 | 18.852 | 11.611 | 8.737 | -334 |
| Tax | -314 | 2.572 | 3.279 | 9.008 | -5.068 | 2.425 | 1.420 | -440 |
| Net profit | 395 | 11.877 | 15.777 | 31.606 | 23.919 | 9.186 | 7.317 | 105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 67.505 | 76.189 | 95.445 | 186.858 | 128.294 | 133.934 | 141.589 | 135.921 |
| Equity | 67.495 | 76.071 | 90.848 | 176.348 | 125.501 | 128.936 | 135.253 | 132.859 |
| Long-term debt | 0 | 0 | 0 | 3.238 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 118 | 4.597 | 7.283 | 2.793 | 4.997 | 6.336 | 3.062 |
| Total debt | 10 | 118 | 4.597 | 7.283 | 2.793 | 4.997 | 6.336 | 3.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |