| Revenue | DKK 8,2M | +12% |
| EBITDA | DKK 461K | +272% |
| Net profit | DKK 211K | +164% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 1,2M | +22% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.158 | 8.526 | 7.719 | 7.114 | 8.222 | 8.610 | 7.367 | 8.220 |
| Staff expenses | -6.329 | -7.451 | -6.767 | -6.711 | -7.825 | -8.095 | -7.635 | -7.759 |
| EBITDA | 830 | 1.075 | 953 | 403 | 397 | 514 | -268 | 461 |
| Depreciation & amort. | -272 | -272 | -286 | -234 | -270 | -116 | -118 | -155 |
| EBIT | 557 | 803 | 666 | 169 | 126 | 398 | -386 | 306 |
| Net financials | -24 | -30 | -7 | -27 | -38 | -34 | -32 | -32 |
| Profit before tax | 533 | 773 | 660 | 142 | 88 | 364 | -417 | 274 |
| Tax | 119 | 171 | 146 | 30 | 23 | 56 | -88 | 62 |
| Net profit | 414 | 602 | 514 | 112 | 65 | 309 | -329 | 211 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.599 | 5.545 | 5.911 | 5.018 | 4.513 | 5.241 | 3.312 | 3.367 |
| Equity | 1.473 | 1.675 | 1.588 | 1.200 | 1.265 | 1.574 | 945 | 1.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.038 | 3.778 | 4.265 | 3.683 | 3.205 | 3.648 | 2.367 | 2.211 |
| Total debt | 4.038 | 3.778 | 4.265 | 3.683 | 3.205 | 3.648 | 2.367 | 2.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RKM HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Laursen | Chief Executive Officer | 0 companies |
| Elisabeth Thorstensen | Board of Directors | 0 companies |
| Robert Kristensen | Board of Directors | 0 companies |