| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 105K | -79% |
| Net profit | DKK -38K | -112% |
| Total assets | DKK 4,3M | +11% |
| Equity | DKK 867K | -4% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 56 | 421 | 762 | 1.058 | 1.516 | 1.663 | 1.640 |
| Staff expenses | -247 | -746 | -821 | -754 | -1.070 | -1.168 | -1.536 |
| EBITDA | -191 | -325 | -59 | 305 | 445 | 494 | 105 |
| Depreciation & amort. | -16 | -46 | -62 | -57 | -26 | -1 | -47 |
| EBIT | -207 | -370 | -121 | 248 | 419 | 494 | 57 |
| Net financials | -10 | -48 | -37 | -30 | -46 | -82 | -104 |
| Profit before tax | -217 | -418 | -158 | 218 | 373 | 412 | -46 |
| Tax | -45 | 45 | -0 | -118 | 85 | 92 | -8 |
| Net profit | -172 | -463 | -158 | 336 | 287 | 320 | -38 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 1.885 | 1.569 | 2.722 | 2.959 | 3.923 | 4.348 |
| Equity | -22 | -381 | -538 | 298 | 585 | 905 | 867 |
| Long-term debt | 457 | 457 | 458 | 300 | 400 | 300 | 356 |
| Short-term debt | 807 | 1.809 | 1.649 | 2.124 | 1.974 | 2.718 | 3.125 |
| Total debt | 1.264 | 2.266 | 2.108 | 2.424 | 2.374 | 3.018 | 3.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyhoff Knudsen Holding ApS | Company | 50.0% | 50.0% | 2018 |
ØRNSTRAND HOLDING A/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Meyhoff Knudsen | Management | 0 companies |
| Jesper Moesgaard Knudsen | Board of Directors | 0 companies |
| Per Nelson Ørnstrand | Chairman | 0 companies |