| Revenue | DKK 2M | +40% |
| EBITDA | DKK 2M | +74% |
| Net profit | DKK 580K | +270% |
| Total assets | DKK 28,6M | +0% |
| Equity | DKK 9,1M | +159% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 137 | 159 | 111 | 372 | 1.090 | 1.443 | 2.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -312 | -57 |
| EBITDA | -22 | 137 | 159 | 111 | 372 | 1.090 | 1.131 | 1.963 |
| Depreciation & amort. | -0 | -3 | -9 | -11 | -80 | -128 | -167 | -292 |
| EBIT | -22 | 134 | 150 | 100 | 292 | 962 | 964 | 1.671 |
| Net financials | -16 | -35 | -24 | -29 | -178 | -816 | -747 | -1.046 |
| Profit before tax | -38 | 99 | 125 | 70 | 114 | 146 | 217 | 625 |
| Tax | -7 | 25 | 27 | 17 | 38 | 118 | 60 | 45 |
| Net profit | -31 | 73 | 98 | 53 | 76 | 27 | 157 | 580 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 1.750 | 1.760 | 2.633 | 11.991 | 15.830 | 28.571 | 28.630 |
| Equity | 19 | 92 | 191 | 244 | 3.319 | 3.347 | 3.504 | 9.084 |
| Long-term debt | 0 | 696 | 656 | 1.306 | 2.673 | 3.668 | 3.504 | 7.351 |
| Short-term debt | 812 | 962 | 913 | 1.083 | 5.998 | 8.815 | 21.563 | 12.196 |
| Total debt | 812 | 1.658 | 1.570 | 2.389 | 8.672 | 12.483 | 25.068 | 19.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Kloster Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Kloster | Management | 0 companies |