| Revenue | DKK 24,8M | -14% |
| EBITDA | DKK 14,6M | -26% |
| Net profit | DKK 10,9M | -9% |
| Total assets | DKK 38,3M | +28% |
| Equity | DKK 10,9M | -9% |
| Employees | 34 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.025 | 6.061 | 7.944 | 20.087 | 14.806 | 20.929 | 28.956 | 24.769 |
| Staff expenses | -572 | -1.227 | -2.884 | -8.935 | -8.181 | -8.322 | -9.290 | -10.186 |
| EBITDA | 1.453 | 4.834 | 5.059 | 11.152 | 6.626 | 12.607 | 19.665 | 14.583 |
| Depreciation & amort. | -74 | -74 | -108 | -44 | -57 | -22 | -13 | -0 |
| EBIT | 1.380 | 4.761 | 4.951 | 11.108 | 6.569 | 12.585 | 19.652 | 14.583 |
| Net financials | -15 | -161 | -864 | -1.025 | -910 | -1.342 | -4.239 | -622 |
| Profit before tax | 1.365 | 4.600 | 4.087 | 10.083 | 5.659 | 11.243 | 15.414 | 13.960 |
| Tax | 302 | 1.015 | 975 | 2.262 | 1.288 | 2.474 | 3.393 | 3.072 |
| Net profit | 1.063 | 3.585 | 3.111 | 7.821 | 4.371 | 8.769 | 12.021 | 10.889 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.848 | 7.393 | 12.226 | 19.473 | 22.611 | 24.078 | 29.817 | 38.306 |
| Equity | 2.262 | 5.793 | 6.404 | 10.871 | 2.838 | 8.819 | 12.071 | 10.939 |
| Long-term debt | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 1.584 | 5.791 | 8.602 | 19.773 | 15.259 | 17.746 | 27.367 |
| Total debt | 553 | 1.584 | 5.822 | 8.602 | 19.773 | 15.259 | 17.746 | 27.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caroline Larsen ApS | Company | 50.0% | 0.0% | 2022 |
A.L. Larsen Investment Studio ApS | Company | 25.0% | 0.0% | 2022 |
Strik Holding ApS | Company | 20.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Pernille Larsen | Management | 0 companies |