| Revenue | DKK -25K | +27% |
| EBITDA | DKK -25K | -27% |
| Net profit | DKK -25K | -26% |
| Total assets | DKK 24K | +0% |
| Equity | DKK -4,6M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -25 | -36 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -25 | -36 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -25 | -36 | -20 | -25 |
| Net financials | -166 | -2.588 | 0 | -0 | 0 |
| Profit before tax | -183 | -2.613 | -36 | -20 | -25 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -183 | -2.613 | -36 | -20 | -25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.440 | 24 | 24 | 24 | 24 |
| Equity | -1.909 | -4.522 | -4.558 | -4.577 | -4.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.349 | 4.546 | 4.581 | 4.601 | 4.626 |
| Total debt | 4.349 | 4.546 | 4.581 | 4.601 | 4.626 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LÅ Management | Management | 2023 |
OS Management | Management | 2023 |
| Former (3) | ||
CW Management | Management | 2023 – 2025 |
NS Management | Management | 2020 – 2023 |
PB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Winther Sørensen | Management | 0 companies |
| Nicklas Schnell Hasle | Management | 0 companies |
| Leif Åke Linden | Management | 0 companies |
| Ole Sangill | Management | 0 companies |
| Peter Borre Møller | Chief Executive Officer | 0 companies |
| Eskild Ebbesen | Chairman | 0 companies |