| Revenue | DKK -238K | — |
| EBITDA | DKK -238K | -107% |
| Net profit | DKK -34,1M | -200% |
| Total assets | DKK 245,3M | -8% |
| Equity | DKK 168,2M | -12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | -134 | -99 | -115 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | -134 | -99 | -115 | -238 |
| Net financials | 32.164 | -6.669 | 27.434 | 33.863 | -33.763 |
| Profit before tax | 32.003 | -6.803 | 27.335 | 33.748 | -34.001 |
| Tax | -112 | -196 | -192 | -168 | 62 |
| Net profit | 32.115 | -6.607 | 27.527 | 33.916 | -34.063 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 158.152 | 209.625 | 229.800 | 267.655 | 245.315 |
| Equity | 136.603 | 128.315 | 155.896 | 191.277 | 168.204 |
| Long-term debt | 16.000 | 12.000 | 8.000 | 4.000 | 0 |
| Short-term debt | 5.549 | 69.310 | 65.904 | 72.378 | 77.111 |
| Total debt | 21.549 | 81.310 | 73.904 | 76.378 | 77.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2018 | — | — |
DK | Deputy | 2021 | — | — |
CH | Deputy | 2021 | — | — |
IH Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. J. HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
F&H Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Lomborg | Management | 0 companies |
| Dorthe Kastberg Rostrup Forup | Deputy | 0 companies |
| Charlotte Huitfeldt Krath | Deputy | 0 companies |
| Ingrid Haugen Fougner | Deputy | 0 companies |
| Christian Hedeby | Board of Directors | 0 companies |
| Nils Kloumann Selte | Board of Directors | 0 companies |
| Jan Ole Stangeland | Board of Directors | 0 companies |
| Jens Peter Lindholm Thuesen Jensen | Board of Directors | 0 companies |
| Birgitte Thirup Rudmose | Board of Directors | 0 companies |
| Kjetil Wisløff | Chairman | 0 companies |
| Jan Ole Stangeland | Board of Directors | 0 companies |