| Revenue | DKK -65K | +488% |
| EBITDA | DKK -65K | -488% |
| Net profit | DKK 334K | -82% |
| Total assets | DKK 8,5M | +129% |
| Equity | DKK -1,2M | -135% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 71.271 | -11 | -11 | -65 |
| Staff expenses | -74.977 | -0 | -0 | -0 |
| EBITDA | -3.706 | -11 | -11 | -65 |
| Depreciation & amort. | -840 | -0 | -0 | -0 |
| EBIT | -4.546 | -11 | -11 | -65 |
| Net financials | -349 | 977 | 1.849 | 331 |
| Profit before tax | -4.895 | 966 | 1.838 | 267 |
| Tax | -1.053 | -2 | -2 | -67 |
| Net profit | -3.841 | 968 | 1.840 | 334 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 31.567 | 1.856 | 3.708 | 8.507 |
| Equity | 662 | 1.630 | 3.471 | -1.225 |
| Long-term debt | 1.434 | 0 | 0 | 0 |
| Short-term debt | 28.770 | 226 | 237 | 9.732 |
| Total debt | 30.204 | 226 | 237 | 9.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2018 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathiesen Invest ApS | Company | 10.0% | 10.0% | 2019 |
JVR Holding Bremdal ApS | Company | 50.0% | 50.0% | 2018 |
SONNE MANAGEMENT INVEST APS | Company | 10.0% | 10.0% | 2019 |
FUNDER ENGINEERING ApS | Company | 50.0% | 50.0% | 2018 |
ELTRONIC Group A/S | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Funder Frandsen | Management | 0 companies |
| Henrik Westergaard Mathiesen | Chief Executive Officer | 0 companies |
| Jesper Vestergaard Rasmussen | Chairman | 0 companies |
| Lasse Fjeldgaard | Board of Directors | 0 companies |
| Ole Daugbjerg | Chairman | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |