| Revenue | DKK 36,4M | +0% |
| EBITDA | DKK 3,1M | -20% |
| Net profit | DKK 1,2M | -17% |
| Total assets | DKK 12,2M | +14% |
| Equity | DKK 1,6M | +287% |
| Employees | 106 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.137 | 9.568 | 16.266 | 17.257 | 27.991 | 30.565 | 36.465 | 36.401 |
| Staff expenses | -15.591 | -9.076 | -15.334 | -16.701 | -23.150 | -30.685 | -32.387 | -33.106 |
| EBITDA | 546 | 491 | 932 | 1.265 | 5.168 | -134 | 3.889 | 3.103 |
| Depreciation & amort. | -408 | -258 | -727 | -1.020 | -1.349 | -2.121 | -1.815 | -1.456 |
| EBIT | 138 | 233 | 205 | 245 | 3.820 | -2.255 | 2.074 | 1.647 |
| Net financials | -47 | -15 | -6 | -19 | -126 | -247 | -211 | -109 |
| Profit before tax | 92 | 218 | 199 | 225 | 3.694 | -2.502 | 1.862 | 1.537 |
| Tax | 21 | 50 | 94 | 28 | 884 | -534 | 413 | 328 |
| Net profit | 71 | 168 | 105 | 198 | 2.810 | -1.968 | 1.449 | 1.209 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.986 | 8.564 | 9.215 | 12.654 | 16.843 | 11.807 | 10.744 | 12.233 |
| Equity | 183 | 351 | 456 | -1.870 | 940 | -1.028 | 422 | 1.631 |
| Long-term debt | 2.900 | 2.745 | 2.095 | 1.970 | 1.910 | 4.877 | 3.194 | 875 |
| Short-term debt | 4.694 | 5.250 | 6.418 | 12.305 | 13.607 | 7.680 | 6.973 | 9.681 |
| Total debt | 7.594 | 7.995 | 8.513 | 14.275 | 15.517 | 12.557 | 10.167 | 10.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aamanns Holding ApS | Company | 90.0% | 100.0% | 2018 |
PWBM Holding ApS | Company | 10.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Aamann-Christensen | Management | 0 companies |