| Revenue | DKK 4,6M | -29% |
| EBITDA | DKK -82K | -106% |
| Net profit | DKK -739K | -414% |
| Total assets | DKK 15,2M | -10% |
| Equity | DKK 5,7M | -11% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.083 | 3.675 | 3.318 | 8.493 | 3.698 | 5.122 | 6.508 | 4.639 |
| Staff expenses | -2.390 | -2.934 | -2.983 | -3.648 | -3.792 | -4.316 | -5.223 | -4.721 |
| EBITDA | 693 | 741 | 335 | 4.830 | -145 | 791 | 1.285 | -82 |
| Depreciation & amort. | -125 | -145 | -166 | -794 | -538 | -473 | -483 | -491 |
| EBIT | 568 | 596 | 169 | 4.036 | -683 | 318 | 802 | -574 |
| Net financials | -66 | -10 | -50 | -149 | -236 | -435 | -499 | -373 |
| Profit before tax | 502 | 586 | 119 | 3.887 | -919 | -117 | 303 | -947 |
| Tax | 69 | 133 | 27 | 853 | -204 | -16 | 68 | -208 |
| Net profit | 432 | 453 | 92 | 3.034 | -715 | -102 | 235 | -739 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.950 | 5.734 | 5.519 | 15.780 | 17.794 | 16.178 | 16.913 | 15.219 |
| Equity | 1.627 | 2.079 | 1.871 | 4.905 | 4.190 | 6.229 | 6.464 | 5.725 |
| Long-term debt | 1.472 | 1.313 | 1.648 | 4.728 | 7.415 | 4.001 | 3.821 | 3.591 |
| Short-term debt | 1.658 | 2.137 | 1.800 | 5.440 | 6.114 | 5.462 | 6.073 | 5.556 |
| Total debt | 3.130 | 3.450 | 3.448 | 10.169 | 13.529 | 9.463 | 9.895 | 9.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2018 | — | — |
MH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salling Autogenbrug Holding ApS | Company | 66.7% | 66.7% | 2019 |
JJH Advize & Finans ApS | Company | 20.0% | 20.0% | 2023 |
Subziter Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Haubo Korsgaard | Management | 0 companies |
| Mads Haubo Bom | Management | 0 companies |
| Lise Haubo Korsgaard | Board of Directors | 0 companies |
| Jørgen Jørgensen Hansen | Board of Directors | 0 companies |