| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 1,1M | +1% |
| Net profit | DKK 610K | -2% |
| Total assets | DKK 14,4M | +67% |
| Equity | DKK 2,8M | +28% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 130 | 163 | 371 | 708 | 511 | 1.095 | 1.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 278 | 163 | 371 | 708 | 511 | 1.095 | 1.109 |
| Depreciation & amort. | -39 | 74 | -42 | -178 | -178 | -189 | -189 | -189 |
| EBIT | 37 | 204 | 120 | 193 | 530 | 322 | 906 | 920 |
| Net financials | -10 | -8 | -15 | -97 | -136 | -134 | -124 | -125 |
| Profit before tax | 27 | 196 | 106 | 96 | 394 | 187 | 783 | 796 |
| Tax | -6 | 45 | 28 | 25 | 70 | 39 | 161 | 186 |
| Net profit | 33 | 151 | 77 | 71 | 324 | 148 | 622 | 610 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.581 | 1.731 | 8.681 | 8.422 | 8.221 | 8.588 | 8.645 | 14.446 |
| Equity | 800 | 950 | 1.028 | 1.098 | 1.422 | 1.571 | 2.192 | 2.802 |
| Long-term debt | 728 | 687 | 646 | 605 | 565 | 533 | 499 | 464 |
| Short-term debt | 1.053 | 94 | 7.007 | 6.718 | 6.234 | 6.485 | 5.954 | 11.158 |
| Total debt | 1.781 | 781 | 7.653 | 7.323 | 6.799 | 7.018 | 6.453 | 11.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guthardt Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hansen | Management | 0 companies |