| Revenue | DKK 7,8M | +50% |
| EBITDA | DKK 4,7M | +68% |
| Net profit | DKK 3,3M | +68% |
| Total assets | DKK 8,4M | +97% |
| Equity | DKK 5,8M | +46% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.832 | 5.933 | 6.465 | 6.486 | 6.870 | 6.341 | 5.185 | 7.752 |
| Staff expenses | -2.533 | -3.648 | -4.166 | -3.887 | -4.320 | -3.849 | -3.066 | -3.073 |
| EBITDA | 1.299 | 2.285 | 2.300 | 2.598 | 2.550 | 2.492 | 2.777 | 4.679 |
| Depreciation & amort. | -234 | -181 | -286 | -196 | -105 | -355 | 329 | -440 |
| EBIT | 1.064 | 2.104 | 2.014 | 2.402 | 2.444 | 2.137 | 2.448 | 4.239 |
| Net financials | -168 | 325 | -4 | -8 | 29 | -2 | -30 | -28 |
| Profit before tax | 896 | 2.428 | 2.010 | 2.394 | 2.473 | 2.139 | 2.476 | 4.267 |
| Tax | 217 | 537 | 442 | 527 | 546 | 475 | 498 | 949 |
| Net profit | 679 | 1.892 | 1.568 | 1.867 | 1.927 | 1.664 | 1.978 | 3.319 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.007 | 7.239 | 5.544 | 5.599 | 5.836 | 5.336 | 4.262 | 8.398 |
| Equity | 5.692 | 5.584 | 3.751 | 4.118 | 4.246 | 3.709 | 3.987 | 5.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 912 | 1.301 | 1.458 | 1.193 | 1.357 | 1.449 | 80 | 2.448 |
| Total debt | 912 | 1.301 | 1.458 | 1.193 | 1.357 | 1.449 | 80 | 2.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guthardt Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hansen | Management | 0 companies |