| Revenue | DKK 6,3M | +27% |
| EBITDA | DKK 3,7M | +42% |
| Net profit | DKK 2,6M | +121% |
| Total assets | DKK 21,1M | +23% |
| Equity | DKK 7,1M | +34% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.239 | 1.783 | 3.032 | 2.674 | 2.702 | 4.943 | 6.292 |
| Staff expenses | -1.702 | -2.583 | -2.714 | -2.356 | -2.184 | -2.333 | -2.575 |
| EBITDA | 2.537 | -800 | 2.610 | 317 | 519 | 2.610 | 3.718 |
| Depreciation & amort. | -71 | -144 | -144 | -73 | -0 | -0 | -0 |
| EBIT | 2.466 | -943 | 2.466 | 244 | 519 | 2.610 | 3.718 |
| Net financials | -266 | -208 | -109 | -23 | -174 | -987 | -355 |
| Profit before tax | 2.200 | -1.152 | 66 | 222 | 345 | 1.623 | 3.363 |
| Tax | 528 | -237 | 22 | 50 | 80 | 437 | 741 |
| Net profit | 1.673 | -915 | 44 | 172 | 265 | 1.186 | 2.621 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.554 | 6.447 | 6.394 | 7.427 | 9.111 | 17.160 | 21.058 |
| Equity | 2.273 | 1.358 | 1.402 | 1.423 | 2.089 | 5.325 | 7.146 |
| Long-term debt | 0 | 41 | 134 | 833 | 1.660 | 3.688 | 1.620 |
| Short-term debt | 8.276 | 5.049 | 4.858 | 5.171 | 5.362 | 8.147 | 12.284 |
| Total debt | 8.276 | 5.090 | 4.993 | 6.004 | 7.022 | 11.835 | 13.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFL Retail Holding ApS | Company | 100.0% | 100.0% | 2021 |
VALDEMAR LANGE A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bratbjerg Hebroe | Management | 0 companies |
| Line Hebroe | Board of Directors | 0 companies |
| Allan Østergaard Sørensen | Board of Directors | 0 companies |
| Henning Bratbjerg Bro | Board of Directors | 0 companies |
| Claus Borgensgaard | Chairman | 0 companies |
| Helene Dyekjær Helstrup Jensen | Board of Directors | 0 companies |
| Lars Vinther Petersen | Chairman | 0 companies |
| Frederik Valdemar Lange | Board of Directors | 0 companies |