| Revenue | DKK -77K | +85% |
| EBITDA | DKK -77K | -85% |
| Net profit | DKK 1,4M | -5% |
| Total assets | DKK 17,8M | -2% |
| Equity | DKK 7,2M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -42 | -24 | -27 | -42 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -42 | -24 | -27 | -42 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -42 | -24 | -27 | -42 | -77 |
| Net financials | 1.176 | -515 | 960 | -23 | -815 | 983 | 1.351 | 1.462 |
| Profit before tax | 1.168 | -520 | 956 | -66 | -840 | 956 | 1.309 | 1.385 |
| Tax | -2 | -1 | -12 | -51 | -113 | -160 | -155 | -2 |
| Net profit | 1.169 | -518 | 968 | -15 | -727 | 1.115 | 1.464 | 1.387 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.853 | 17.912 | 19.069 | 17.577 | 17.159 | 18.213 | 18.129 | 17.826 |
| Equity | 18.769 | 15.851 | 16.819 | 4.604 | 3.876 | 4.992 | 6.456 | 7.190 |
| Long-term debt | 0 | 0 | 0 | 5.103 | 4.892 | 4.119 | 1.851 | 1.015 |
| Short-term debt | 84 | 2.061 | 2.250 | 7.871 | 8.391 | 9.102 | 9.822 | 9.621 |
| Total debt | 84 | 2.061 | 2.250 | 12.974 | 13.283 | 13.221 | 11.674 | 10.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS SCHMIDT HOLDING AF 1. JANUAR 2015 ApS | Company | 25.0% | 25.0% | 2018 |
HENNING LJUNGSTRØM HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
FLEMMING NEERGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Martin Tellstrøm Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Ljungstrøm | Management | 0 companies |
| Carsten Skov | Chairman | 0 companies |
| Allan Schouw-Petersen | Chairman | 0 companies |
| Lars Christian Schmidt | Board of Directors | 0 companies |
| Kjeld Wiinblad | Chairman | 0 companies |