| Revenue | DKK 188K | +8% |
| EBITDA | DKK 188K | +8% |
| Net profit | DKK 87K | +52% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 1,3M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 123 | 98 | 105 | 159 | 138 | 173 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 598 | 105 | 159 | 138 | 173 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 301 | 598 | 105 | 159 | 138 | 173 | 188 |
| Net financials | -62 | 311 | -30 | -27 | -118 | -100 | -77 |
| Profit before tax | 240 | 910 | 74 | 132 | 21 | 73 | 111 |
| Tax | 53 | 125 | 17 | 29 | 5 | 16 | 24 |
| Net profit | 186 | 785 | 57 | 103 | 16 | 57 | 87 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.752 | 3.576 | 3.348 | 3.221 | 3.239 | 3.263 | 3.279 |
| Equity | 236 | 1.021 | 1.078 | 1.181 | 1.197 | 1.254 | 1.341 |
| Long-term debt | 1.333 | 1.268 | 1.197 | 1.157 | 1.140 | 1.092 | 1.039 |
| Short-term debt | 1.146 | 1.140 | 926 | 735 | 759 | 774 | 755 |
| Total debt | 2.479 | 2.408 | 2.123 | 1.892 | 1.899 | 1.865 | 1.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2023 | — | — |
TK Management | Management | 2023 | — | — |
OL Management | Management | 2025 | — | — |
NÆ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆR & KJÆRHOLM ApS | Company | 33.3% | 33.3% | 2018 |
Padkjær og Ærøbo Holding ApS | Company | 20.0% | 20.0% | 2025 |
NAAS COMPONENTS ApS | Company | 20.0% | 20.0% | 2025 |
Terkelsen Invest ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Padkjær Pedersen | Management | 0 companies |
| Troels Kjærholm | Management | 0 companies |
| Ole Lind Terkelsen | Management | 0 companies |
| Nicolaj Ærøbo Ebbesen | Management | 0 companies |
| Klaus Kjær | Chairman | 0 companies |
| Hardy Bech | Deputy Chairman | 0 companies |