| Revenue | DKK -21K | -38% |
| EBITDA | DKK -21K | +38% |
| Net profit | DKK 70K | +100% |
| Total assets | DKK 26,7M | -20% |
| Equity | DKK 25,6M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 49.611 | 45.069 | -127 | -26 | -573 | -34 | -21 |
| Staff expenses | -32.892 | -23.497 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.719 | 21.572 | -127 | -26 | -573 | -34 | -21 |
| Depreciation & amort. | -6.237 | -6.233 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.482 | 15.339 | -127 | -26 | -573 | -34 | -21 |
| Net financials | -1.012 | -1.444 | 4.552 | 778 | -4.257 | -58.201 | 36 |
| Profit before tax | 9.470 | 13.895 | 4.425 | 753 | -4.830 | -58.236 | 15 |
| Tax | 3.435 | 4.359 | -245 | -140 | -173 | -110 | -55 |
| Net profit | 6.035 | 9.536 | 4.670 | 893 | -4.657 | -58.126 | 70 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 154.852 | 157.976 | 123.564 | 112.326 | 95.787 | 33.299 | 26.676 |
| Equity | 72.535 | 82.071 | 87.406 | 88.299 | 83.642 | 25.516 | 25.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80.848 | 72.014 | 36.158 | 24.027 | 12.146 | 7.783 | 1.090 |
| Total debt | 80.848 | 72.014 | 36.158 | 24.027 | 12.146 | 7.783 | 1.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
TB Management | Management | 2018 | — | — |
BK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Via Equity Fond III K/S | Company | 50.0% | 50.0% | 2018 |
TØ HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
GAARDBOE-JENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
THOMAS B.H. HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hørsholt | Management | 0 companies |
| Tina Bastkjær Ørholm | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Henning Forsberg Jensen | Board of Directors | 0 companies |
| Jan Gaardboe Jensen | Board of Directors | 0 companies |
| Jens Baunbæk | Board of Directors | 0 companies |