| Revenue | DKK -102K | -105% |
| EBITDA | DKK -1,4M | -1668% |
| Net profit | DKK 18,7M | -75% |
| Total assets | DKK 22,8M | -72% |
| Equity | DKK 21M | -74% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -56 | 1.717 | 1.709 | 1.870 | -102 |
| Staff expenses | -60 | -1.180 | -1.162 | -1.154 | -1.263 |
| EBITDA | -116 | 189 | 36 | -77 | -1.365 |
| Depreciation & amort. | -0 | -0 | -11 | -6 | -2 |
| EBIT | -116 | 189 | 26 | -84 | -1.367 |
| Net financials | 4.510 | 3.239 | 7.224 | 76.352 | 19.774 |
| Profit before tax | 4.394 | 3.428 | 7.250 | 76.268 | 18.407 |
| Tax | -25 | 44 | 5 | -59 | -334 |
| Net profit | 4.419 | 3.383 | 7.245 | 76.328 | 18.741 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.755 | 5.943 | 10.220 | 81.355 | 22.848 |
| Equity | 6.683 | 5.073 | 8.989 | 79.817 | 20.968 |
| Long-term debt | 0 | 35 | 65 | 66 | 0 |
| Short-term debt | 72 | 832 | 1.165 | 1.472 | 879 |
| Total debt | 72 | 867 | 1.230 | 1.538 | 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Founder | Founder | 2018 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PM Founder | Founder | 2018 | — | — |
TR Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERG COMMUNICATIONS ApS | Company | 5.0% | 5.0% | 2018 |
Vassard Holding ApS | Company | 10.0% | 10.0% | 2022 |
Frikar Holding ApS | Company | 5.0% | 5.0% | 2018 |
CREATIVE ORGANISATIONS A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Wictoria Klinker | Founder | 0 companies |
| Line Rix | Chief Executive Officer | 0 companies |
| Peter Michael Ovsee Solow | Founder | 0 companies |
| Tore Rosbo | Founder | 0 companies |
| Mikkel Peter Jespersen | Board of Directors | 0 companies |
| Morten Pedersen | Chairman | 0 companies |
| Søren Holkenfeldt Behrendt Berg | Chairman | 0 companies |