| Revenue | DKK 3,5M | -31% |
| EBITDA | DKK -718K | -268% |
| Net profit | DKK -1M | -5814% |
| Total assets | DKK 2,6M | -10% |
| Equity | DKK -831K | -487% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.363 | 6.383 | 5.588 | 5.114 | 3.508 |
| Staff expenses | -4.430 | -6.582 | -4.575 | -4.687 | -4.226 |
| EBITDA | -67 | -199 | 1.013 | 427 | -718 |
| Depreciation & amort. | -216 | -359 | -130 | -169 | -184 |
| EBIT | -283 | -558 | 883 | 259 | -902 |
| Net financials | -16 | -172 | -71 | -272 | -154 |
| Profit before tax | -299 | -730 | 812 | -13 | -1.055 |
| Tax | -24 | 24 | 5 | 5 | -10 |
| Net profit | -275 | -753 | 808 | -18 | -1.046 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.347 | 3.378 | 3.196 | 2.914 | 2.620 |
| Equity | 178 | -575 | 232 | 215 | -831 |
| Long-term debt | 500 | 1.128 | 967 | 0 | 700 |
| Short-term debt | 2.669 | 2.826 | 1.992 | 2.690 | 2.751 |
| Total debt | 3.169 | 3.953 | 2.958 | 2.690 | 3.451 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Møller Jensen | Board of Directors | 0 companies |
| Ole Østergaard Madsen | Board of Directors | 0 companies |
| Flemming Paasch | Chairman | 0 companies |