| Revenue | DKK -842K | -76% |
| EBITDA | DKK -1,5M | +70% |
| Net profit | DKK 1,4M | +133% |
| Total assets | DKK 1,1M | -65% |
| Equity | DKK 1,1M | +144% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -1.331 | -2.949 | -4.087 | -6.588 | -3.457 | -842 |
| Staff expenses | -740 | -1.608 | -1.991 | -2.221 | -1.501 | -657 |
| EBITDA | -2.071 | -4.557 | -6.077 | -8.809 | -4.958 | -1.500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.071 | -4.557 | -6.077 | -8.809 | -4.958 | -1.500 |
| Net financials | -82 | -47 | -144 | -200 | -235 | 2.949 |
| Profit before tax | -2.153 | -4.604 | -6.222 | -9.009 | -5.192 | 1.449 |
| Tax | -369 | -736 | -736 | -736 | -736 | -0 |
| Net profit | -1.784 | -3.868 | -5.485 | -8.273 | -4.456 | 1.449 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.048 | 4.625 | 14.511 | 6.202 | 3.218 | 1.124 |
| Equity | 6.689 | 3.764 | 10.232 | 1.959 | -2.497 | 1.088 |
| Long-term debt | 965 | 110 | 2.759 | 2.906 | 5.150 | 0 |
| Short-term debt | 394 | 750 | 1.521 | 1.337 | 565 | 36 |
| Total debt | 1.359 | 861 | 4.280 | 4.243 | 5.715 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Unofficial title | Unofficial title | 2024 | — | — |
CE Management | Management | 2018 | — | — |
MR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 25.0% | 25.0% | 2023 |
Sunstone Life Science Ventures Fund IV K/S | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
MR Jakobsen Holding ApS | Company | 10.0% | 10.0% | 2021 |
CLAUS OLESEN HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jakobsen | Unofficial title | 0 companies |
| Claus Elsborg Olesen | Management | 0 companies |
| Martin Roelsgaard Jakobsen | Management | 0 companies |
| Morten Døssing | Board of Directors | 0 companies |
| John Stephen Cassidy | Board of Directors | 0 companies |
| Christian Schetter | Chairman | 0 companies |
| Regina Hodits | Board of Directors | 0 companies |
| Mark David Chin | Board of Directors | 0 companies |
| Natalie Rose Sacks | Board of Directors | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| Jonathan Leslie Tobin | Board of Directors | 0 companies |