| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 8,5M | +77% |
| Total assets | DKK 33,1M | +28% |
| Equity | DKK 33M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | -10 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -10 | -10 | -10 | -10 |
| Net financials | 5.824 | -1.575 | -6.285 | 4.792 | 8.489 |
| Profit before tax | 5.802 | -1.584 | -6.294 | 4.782 | 8.478 |
| Tax | -5 | -2 | -2 | -2 | -2 |
| Net profit | 5.807 | -1.582 | -6.292 | 4.784 | 8.480 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.715 | 28.133 | 21.830 | 25.913 | 33.075 |
| Equity | 29.694 | 28.111 | 21.519 | 25.653 | 33.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 21 | 311 | 260 | 42 |
| Total debt | 22 | 21 | 311 | 260 | 42 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (4) | ||
JN Management | Management | 2018 – 2021 |
HH Management | Management | 2018 – 2020 |
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Hans Henrik Enevoldsen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Anders Retz Johansson | Board of Directors | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |