| Revenue | DKK 805K | +573% |
| EBITDA | DKK 206K | +156% |
| Net profit | DKK 65K | +114% |
| Total assets | DKK 2,3M | +17% |
| Equity | DKK -564K | +10% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.888 | 1.549 | 1.593 | 1.491 | 852 | 120 | 805 |
| Staff expenses | -1.198 | -1.568 | -1.493 | -1.425 | -617 | -490 | -598 |
| EBITDA | 690 | -19 | 101 | 66 | 235 | -370 | 206 |
| Depreciation & amort. | -222 | -228 | -209 | -196 | -50 | -7 | -31 |
| EBIT | 468 | -247 | -108 | -129 | 185 | -378 | 175 |
| Net financials | -166 | -100 | -92 | -139 | -173 | -126 | -127 |
| Profit before tax | 301 | -348 | -200 | -268 | 12 | -503 | 49 |
| Tax | 68 | -76 | -45 | -56 | 2 | -20 | -17 |
| Net profit | 233 | -272 | -155 | -212 | 10 | -483 | 65 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.497 | 3.571 | 3.958 | 3.107 | 2.688 | 1.935 | 2.271 |
| Equity | 483 | 212 | 57 | -155 | -145 | -629 | -564 |
| Long-term debt | 0 | 0 | 0 | 89 | 92 | 95 | 98 |
| Short-term debt | 3.014 | 3.360 | 3.901 | 3.174 | 2.742 | 2.469 | 2.736 |
| Total debt | 3.014 | 3.360 | 3.901 | 3.263 | 2.834 | 2.564 | 2.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.J.C. INVEST ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jacobi Carstensen | Management | 0 companies |