| Revenue | DKK 423K | -27% |
| EBITDA | DKK 423K | -27% |
| Net profit | DKK 274K | -20% |
| Total assets | DKK 7,4M | +0% |
| Equity | DKK 2,5M | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -18 | 123 | 489 | 709 | 1.650 | 578 | 423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 123 | 489 | 709 | 1.650 | 578 | 423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 123 | 489 | 709 | 1.650 | 578 | 423 |
| Net financials | -0 | -65 | -115 | -372 | -302 | -142 | -110 |
| Profit before tax | -19 | 58 | 374 | 337 | 1.348 | 437 | 313 |
| Tax | -0 | 10 | 83 | 137 | 294 | 96 | 39 |
| Net profit | -19 | 48 | 292 | 201 | 1.054 | 341 | 274 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 74 | 6.306 | 6.033 | 33.419 | 7.618 | 7.412 | 7.423 |
| Equity | 61 | 109 | 401 | 825 | 1.879 | 2.219 | 2.493 |
| Long-term debt | 0 | 3.273 | 3.107 | 3.788 | 2.772 | 2.603 | 2.432 |
| Short-term debt | 13 | 2.913 | 2.445 | 28.591 | 2.809 | 2.392 | 2.261 |
| Total debt | 13 | 6.187 | 5.552 | 32.379 | 5.581 | 4.995 | 4.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
SI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER HENRIKSEN HOLDING 2015 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Henriksen | Management | 0 companies |
| Sten Iuhl-Nissen | Management | 0 companies |