| Revenue | DKK 3,5M | +15% |
| EBITDA | DKK 11,7M | +71% |
| Net profit | DKK 8,5M | +77% |
| Total assets | DKK 87,8M | +12% |
| Equity | DKK 33,1M | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 121 | 2.517 | 3.434 | 3.141 | 2.995 | 3.057 | 3.519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 8.421 | 14.412 | 8.419 | -1.199 | -7.278 | 6.866 | 11.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 8.421 | 14.412 | 8.419 | -1.199 | -7.278 | 6.866 | 11.712 |
| Net financials | -0 | -683 | -942 | -952 | -820 | -778 | -724 | -833 |
| Profit before tax | -17 | 7.738 | 13.470 | 7.467 | -2.019 | -8.056 | 6.142 | 10.879 |
| Tax | -2 | 1.702 | 2.963 | 1.643 | -445 | -1.771 | 1.351 | 2.394 |
| Net profit | -15 | 6.035 | 10.507 | 5.824 | -1.574 | -6.284 | 4.791 | 8.486 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.413 | 49.711 | 80.075 | 86.819 | 83.576 | 74.328 | 78.659 | 87.773 |
| Equity | 35 | 6.071 | 16.577 | 29.705 | 28.131 | 21.546 | 25.688 | 33.073 |
| Long-term debt | 5.368 | 41.859 | 14.026 | 48.598 | 47.939 | 47.269 | 46.588 | 45.896 |
| Short-term debt | 10 | 81 | 44.929 | 2.648 | 2.357 | 2.385 | 2.180 | 2.561 |
| Total debt | 5.378 | 41.940 | 58.955 | 51.246 | 50.295 | 49.654 | 48.768 | 48.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
HS Management | Management | 2024 | — | — |
HH Management | Management | 2018 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birkeknuden Ikast Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Hans Henrik Enevoldsen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Anders Retz Johansson | Board of Directors | 0 companies |
| Peder Segerstrøm Stampe | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |