| Revenue | DKK 5,2M | -234% |
| EBITDA | DKK 5,2M | +234% |
| Net profit | DKK 6M | +250% |
| Total assets | DKK 241,1M | +65% |
| Equity | DKK 142,1M | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 20.370 | 38.204 | 27.264 | -3.889 | 5.215 |
| Staff expenses | -0 | -0 | -278 | -1.059 | -1.319 | -12 | -0 |
| EBITDA | 2.485 | 10.926 | 20.092 | 37.145 | 25.945 | -3.901 | 5.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.485 | 10.926 | 20.092 | 37.145 | 25.945 | -3.901 | 5.215 |
| Net financials | 2.109 | 10.558 | 20.455 | 38.231 | 21.705 | -3.774 | 5.831 |
| Profit before tax | 2.103 | 10.476 | 20.016 | 37.101 | 21.985 | -4.000 | 5.833 |
| Tax | -24 | 49 | -347 | -274 | -81 | -1 | -155 |
| Net profit | 2.126 | 10.427 | 20.363 | 37.375 | 22.066 | -3.999 | 5.988 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.543 | 56.824 | 129.227 | 241.278 | 161.682 | 145.953 | 241.134 |
| Equity | 2.526 | 12.953 | 33.316 | 122.619 | 140.078 | 136.079 | 142.067 |
| Long-term debt | 0 | 0 | 0 | 4.872 | 0 | 0 | 0 |
| Short-term debt | 25.017 | 43.704 | 95.911 | 113.787 | 21.604 | 9.874 | 99.066 |
| Total debt | 25.017 | 43.704 | 95.911 | 118.659 | 21.604 | 9.874 | 99.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANDSBJERG INVEST A/S | Company | 33.3% | 33.3% | 2018 |
EnergyTech Estate A/S | Company | 33.3% | 33.3% | 2018 |
KORTBAEK HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Management | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |