| Revenue | DKK 98K | -70% |
| EBITDA | DKK 52K | -48% |
| Net profit | DKK 7K | +149% |
| Total assets | DKK 186K | -24% |
| Equity | DKK 57K | +14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 1.573 | 453 | 1.195 | 462 | 412 | 326 | 98 |
| Staff expenses | -0 | -0 | -36 | -105 | -10 | -10 | -226 | -46 |
| EBITDA | 704 | 1.573 | 416 | 1.090 | 453 | 402 | 100 | 52 |
| Depreciation & amort. | -36 | -71 | -71 | -71 | -71 | -71 | -71 | -36 |
| EBIT | 668 | 1.502 | 345 | 1.019 | 381 | 330 | 28 | 17 |
| Net financials | -1 | -1 | -2 | -8 | -3 | -3 | -4 | -3 |
| Profit before tax | 667 | 1.501 | 343 | 1.010 | 378 | 327 | 25 | 13 |
| Tax | 141 | 330 | 76 | 223 | 84 | 73 | 39 | 6 |
| Net profit | 526 | 1.171 | 267 | 787 | 294 | 255 | -15 | 7 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 2.415 | 950 | 1.208 | 535 | 707 | 245 | 186 |
| Equity | 576 | 1.247 | 414 | 837 | 345 | 309 | 50 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.063 | 1.161 | 529 | 363 | 183 | 390 | 188 | 129 |
| Total debt | 1.063 | 1.161 | 529 | 363 | 183 | 390 | 188 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2018 | — | — |
KD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANBORG HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
DUER HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Duer | Management | 0 companies |
| Kasper Danborg | Management | 0 companies |