| Revenue | DKK 3,5M | +22% |
| EBITDA | DKK 707K | +89% |
| Net profit | DKK 558K | +87% |
| Total assets | DKK 2,6M | +20% |
| Equity | DKK 1,4M | +21% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.180 | 2.892 | 2.877 | 2.442 | 3.024 | 2.845 | 3.470 |
| Staff expenses | -3.286 | -2.066 | -1.839 | -2.096 | -2.323 | -2.472 | -2.763 |
| EBITDA | -106 | 826 | 1.037 | 346 | 701 | 373 | 707 |
| Depreciation & amort. | -40 | -30 | -31 | -36 | -23 | -4 | -0 |
| EBIT | -146 | 797 | 1.006 | 310 | 678 | 369 | 707 |
| Net financials | -7 | -2 | -8 | -6 | 2 | 14 | 9 |
| Profit before tax | -153 | 795 | 998 | 304 | 680 | 383 | 716 |
| Tax | -33 | 177 | 220 | 67 | 151 | 86 | 158 |
| Net profit | -120 | 618 | 779 | 236 | 529 | 298 | 558 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 647 | 1.886 | 2.319 | 1.549 | 2.099 | 2.199 | 2.644 |
| Equity | 80 | 698 | 1.077 | 813 | 1.092 | 1.140 | 1.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 1.188 | 1.220 | 725 | 896 | 1.002 | 1.266 |
| Total debt | 567 | 1.188 | 1.220 | 725 | 896 | 1.002 | 1.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISMIC HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
P. CLAUSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bødker Clausen | Management | 0 companies |