| Revenue | DKK 473K | -1% |
| EBITDA | DKK 58K | +279% |
| Net profit | DKK 1K | +102% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 3,9M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 36 | 460 | 443 | 471 | 467 | 480 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 17 | 124 | 20 | -0 | 72 | -32 | 58 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -35 | -36 | -37 | -37 |
| EBIT | 85 | -14 | 93 | -11 | -36 | 36 | -70 | 21 |
| Net financials | -29 | -47 | -14 | -16 | -39 | -34 | -19 | -19 |
| Profit before tax | 56 | -60 | 79 | -27 | -75 | 3 | -89 | 1 |
| Tax | 35 | 13 | 4 | -0 | -0 | -50 | -20 | 0 |
| Net profit | 22 | -73 | 75 | -27 | -75 | 52 | -69 | 1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.771 | 6.674 | 6.663 | 6.612 | 6.554 | 6.577 | 6.513 | 6.529 |
| Equity | 3.971 | 3.897 | 3.972 | 3.944 | 3.870 | 3.922 | 3.853 | 3.854 |
| Long-term debt | 1.093 | 1.093 | 1.093 | 1.093 | 1.113 | 1.113 | 1.113 | 1.113 |
| Short-term debt | 1.211 | 1.173 | 1.088 | 1.064 | 1.061 | 1.082 | 1.106 | 1.121 |
| Total debt | 2.304 | 2.266 | 2.181 | 2.157 | 2.174 | 2.195 | 2.219 | 2.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JP Founder | Founder | 2018 | — | — |
RP Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anja Philip Holding ApS | Company | 50.0% | 50.0% | 2019 |
Jeanne Philip Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanne Philip | Chief Executive Officer | 0 companies |
| John Philip | Founder | 0 companies |
| Ruth Philip | Founder | 0 companies |
| Peter Hertz | Deputy Chairman | 0 companies |
| Anja Philip | Chairman | 0 companies |