| Revenue | DKK -454K | -113% |
| EBITDA | DKK -454K | -113% |
| Net profit | DKK -502K | -118% |
| Total assets | DKK 15,1M | -17% |
| Equity | DKK 15,1M | -3% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -724 | 748 | 5.647 | 21.664 | 2.901 | 3.373 | -454 |
| Staff expenses | -2.822 | -3.196 | -2.050 | -28 | -0 | -0 | -0 |
| EBITDA | -3.546 | -2.449 | 3.597 | 21.636 | 2.901 | 3.373 | -454 |
| Depreciation & amort. | -798 | -1.362 | -1.401 | -1.405 | -1.069 | -549 | -49 |
| EBIT | -4.344 | -3.811 | 2.196 | 20.231 | 1.831 | 2.824 | -503 |
| Net financials | -338 | -705 | -1.367 | -980 | 58 | -60 | 0 |
| Profit before tax | -4.682 | -4.516 | 828 | 19.251 | 1.890 | 2.764 | -502 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.682 | -4.516 | 828 | 19.251 | 1.890 | 2.764 | -502 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.918 | 15.493 | 16.521 | 13.133 | 14.826 | 18.290 | 15.133 |
| Equity | -4.632 | -9.149 | -8.320 | 10.930 | 12.820 | 15.585 | 15.082 |
| Long-term debt | 0 | 25 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.551 | 24.617 | 24.836 | 2.202 | 2.006 | 2.705 | 50 |
| Total debt | 16.551 | 24.642 | 24.841 | 2.202 | 2.006 | 2.705 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB MASKIN ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Malthe-Bruun | Management | 0 companies |